Energy transition

Onshore wind

The cheapest new generation in much of the world: turbines on land turning wind into power. The economics are simple physics and finance: capacity × hours × capacity factor × power price, against a tiny operating cost, with a contracted floor (a CfD or PPA) that can remove price risk. The whole investor question is merchant versus contracted, and the capacity factor that drives the output. Pick a real operator below and work through the project, the model and a working returns model.

In focus ·
Example

Drag the sliders to see what earns the money: the installed capacity, the power price (and how a contracted floor holds it up), and the capacity factor that physically drives the output.

Capacity
Generation
Generation revenue
recurring revenue p.a.
EBITDA p.a.

01

What it is & how it works

02

How it earns

Model A · the merchant-vs-contracted generator

Capacity × capacity factor × price, with a contracted floor

Onshore wind is the simplest generation economics there is. The output is pure physics: installed capacity (MW) × the hours in a year × the capacity factor (how much of nameplate the site actually produces, ~28–48% for good onshore sites). That energy is sold at the power price, and because there is no fuel (the wind is free) the operating cost is tiny, just O&M, so the EBITDA margin is very high. The whole investment question is the price: sell it merchant into the spot market for higher expected return but real price risk, or fix it under a CfD or PPA that acts as a revenue floor and removes the price risk for a lower, safer return. The capacity factor makes the volume; the contract makes the risk.

03

What it costs, and how it's financed

Revenue → operating costs → EBITDAMargin

The capital · turbines + grid connection
Financingallocation

    History & framework · key milestones
      04

      Cash flows & returns

      Build & contributions

      m
      m
      %
      %

      Revenue regime & tax

      m
      m
      %
      ×

      Financing & hold

      ×
      %
      %
      y
      Unlevered IRR
      asset / project return
      Levered IRR
      return to equity
      Equity multiple
      MOIC over hold
      Payback
      project, undiscounted
      Cash-flow profile, equity invested   returned
      Show the year-by-year schedule
      05

      What drives the return

        See also the Onshore wind simulator, which lets you build and dispatch a wind farm interactively, and the Cash-flow & DCF model.