Energy & Utilities

Water & wastewater

The whole water cycle — abstract, treat and deliver clean water to every home, then collect, treat and return the wastewater to the environment. A regional monopoly that earns a return on its asset base, decoupled from the litres it moves. Pick a real utility below and follow it through the cycle, the regulatory model and a working returns model.

In focus ·
Example

Drag the sliders to see what earns the regulated revenue — the asset base and the allowed return, not the litres of water.

£15bn
Regulated asset base
People served
Return on RAB
allowed return × RAB
Allowed revenue p.a.
return + depreciation + opex

01

What it is & how it works

02

How it earns

Model A · the regulated building block

Return on a Regulated Asset Base

A water utility is a regional natural monopoly, so it doesn't charge a market price — a regulator sets its allowed revenue. The building blocks are the same the world over: a return on the asset base (the RAB or rate base) at an allowed cost of capital; recovery of depreciation; an opex allowance; and outcome incentives (leakage, pollution, supply). The revenue is decoupled from the litres delivered — and the RAB grows with a heavy capex programme (treatment, leakage, storm overflows, resilience). Water is more opex-heavy than electricity or gas networks, so margins are lower.

03

What it costs, and how it's financed

Allowed revenue → operating costs → EBITDAMargin

The capital stack
Who bears the costallocation

    History & regulation · key milestones
      04

      Cash flows & returns

      Build & operating

      m
      m
      %
      %

      Revenue regime & tax

      m
      m
      %
      ×

      Financing & hold

      ×
      %
      %
      y
      Unlevered IRR
      asset / project return
      Levered IRR
      return to equity
      Equity multiple
      MOIC over hold
      Payback
      project, undiscounted
      Cash-flow profile — equity invested   returned
      Show the year-by-year schedule
      05

      What drives the return

        See also the Cash-flow & DCF model for a generic water utility build-up.