Energy transition

Solar

Utility-scale photovoltaics: rows of panels, a substation and an export line. The cheapest new generation there is, with no fuel and almost no operating cost. Not a regulated network but a low-cost generator: build the array, then earn generation × power price, often against a contracted PPA floor, for decades. Pick a real project below and follow the development, the model and a working returns model.

—
In focus · —
Example

—

—

—

Drag the sliders to see what earns the money: the capacity built, the power price (or PPA), and the capacity factor that turns sunshine into generation, all against a contracted floor.

300 MWp
—
—
Capacity
—
—
Generation
—
—
Generation revenue
—
recurring revenue p.a.
EBITDA p.a.
—
—

01

What it is & how it works

02

How it earns

Model A · the low-cost contracted generator

Generation × price, against a PPA floor

Utility-scale solar is the cheapest new generation there is: rows of PV panels, a substation and a grid connection, with no fuel and almost no operating cost. The revenue is simple: generation × power price, where generation is capacity × hours × the capacity factor (how much of nameplate the irradiance and tracking realise over a year). Much of the output is typically sold under a power-purchase agreement (PPA or CfD) at a fixed price, a contracted floor, with the rest merchant. Because opex is tiny, the EBITDA margin is very high (often 80–90%): almost all of revenue is margin. The catch on the merchant slice is solar’s own price cannibalisation: when every plant generates at midday, the pool price during sunny hours falls. Returns hinge on the capex per MWp, the capacity factor and the price the power earns.

—

—

—

03

What it costs, and how it's financed

Revenue → operating costs → EBITDAMargin —

The capital · panels + grid connection
Financingallocation

    History & framework · key milestones
      04

      Cash flows & returns

      Build & capex

      m
      m
      %
      %

      Revenue regime & tax

      m
      m
      %
      ×

      Financing & hold

      ×
      %
      %
      y
      Unlevered IRR
      —
      asset / project return
      Levered IRR
      —
      return to equity
      Equity multiple
      —
      MOIC over hold
      Payback
      —
      project, undiscounted
      Cash-flow profile, equity■ invested   ■ returned
      Show the year-by-year schedule
      05

      What drives the return

        See also the Solar farm simulator, which lets you build and run a plant interactively, and the Cash-flow & DCF model.