Energy transition

Nuclear

Firm, low-carbon baseload and the most capital-intensive infrastructure there is. An enormous up-front capex and a long build, then decades of near-constant output at a very high capacity factor, sold under a long contract (a CfD, a RAB, a regulated tariff or a long PPA) that removes price risk and makes the capex financeable. The risk is construction cost overruns. Six real projects below take the story through the technology, the model and a working returns model.

In focus ·
Example

Drag the sliders to see what earns the money: the plant's capacity, the contracted price on every MWh, and the very high, steady capacity factor, all set against an enormous capex.

Capacity
Generation
Generation revenue
contracted revenue p.a.
EBITDA p.a.

01

What it is & how it works

02

How it earns

Model A · the contracted megaproject

A long contract that finances a vast capex

Nuclear is firm baseload, a generator that, once built, produces near-constant low-carbon power for decades at a very high capacity factor. What sets it apart is capital intensity: the up-front capex is the largest in infrastructure (often £6–9m per MW), spent over a long, risky construction. What makes that capex financeable is the contract: a Contract for Difference (CfD), a Regulated Asset Base (RAB), a regulated cost-of-service tariff, or a long power-purchase agreement that fixes (and usually indexes) the price for decades and so removes wholesale price risk. The return therefore rests on the contracted price on near-constant output, set against the capex and the cost of capital the contract unlocks. Fuel is cheap per MWh; the running cost is mostly fixed O&M. The risk hanging over the asset class is construction cost overruns, the gap between a budgeted megaproject and a delivered one.

03

What it costs, and how it's financed

Revenue → operating costs → EBITDAMargin

The capital · reactors + build
Financingallocation

    History & framework · key milestones
      04

      Cash flows & returns

      Build & contributions

      m
      m
      %
      %

      Contract & tax

      m
      m
      %
      ×

      Financing & hold

      ×
      %
      %
      y
      Unlevered IRR
      asset / project return
      Levered IRR
      return to equity
      Equity multiple
      MOIC over hold
      Payback
      project, undiscounted
      Cash-flow profile, equity invested   returned
      Show the year-by-year schedule
      05

      What drives the return

        See also the Nuclear plant simulator, where you build and run a reactor, and the Cash-flow & DCF model.