A gas transmission network owns the high-pressure pipelines and compressor stations of the National Transmission System, and is paid a regulated revenue set by Ofgem (RIIO). The building blocks are the classic regulated ones: a return on the Regulated Asset Base (RAB) at an allowed cost of capital, plus recovery of depreciation and a totex allowance, with incentives for out- (or under-) performance. The RAB is inflation-protected. The twist for gas is the energy transition: as demand falls long-term, the regulator may shorten asset lives (faster depreciation) to avoid stranding. The case turns on the RAB, the allowed return, and performance.
Year-1 financials flow live from the simulation above: revenue £0 and EBITDA £0 p.a. Set your deal terms below — the unlevered IRR (asset return) and levered IRR (return to equity, after debt) recompute instantly.
Illustrative model. Represents an Ofgem RIIO-style regulated gas transmission network (the National Transmission System). Allowed revenue is built from regulatory building blocks: a return on the Regulated Asset Base (RAB × allowed return), regulatory depreciation, a totex allowance, and a performance/incentive adjustment (positive or negative) shown as a percentage of RAB. Operating costs are the network’s cash totex (compression fuel, O&M; modelled to run at the allowance), so EBITDA ≈ return + depreciation + incentives. The RAB is inflation-indexed; for gas, energy-transition stranding risk is typically managed via accelerated depreciation rather than written off here. EBITDA = allowed revenue − cash opex; excludes the periodic price-review reset. The investment case is a simplified DCF. For illustration only — not investment advice, and not any specific asset.