A tolled estuary crossing is the purest infrastructure monopoly there is: one structure, no competing route, and a charge on every vehicle that crosses. The cost base — inspection, structural maintenance, toll collection — is tiny and almost entirely fixed, so nearly every toll drops straight to profit. The investment case turns on the daily crossings, the toll, and the share of heavy vehicles, which pay a multiple.
Year-1 financials flow live from the simulation above: revenue £0 and EBITDA £0 p.a. Set your deal terms below — the unlevered IRR (asset return) and levered IRR (return to equity, after debt) recompute instantly.
Illustrative model. Represents a tolled estuary/river crossing concession. Revenue = crossings × toll, where heavy vehicles pay a multiple of the car toll, plus modest commercial income. Operating costs (structural inspection & maintenance, a major-works provision, toll collection, insurance and a revenue-linked concession fee) are small and dominated by fixed items, with only the collection cost and the concession fee scaling with volume — so each extra crossing is overwhelmingly incremental margin and traffic drives the result. EBITDA = revenue − operating costs; excludes upfront construction/acquisition capex. The investment case is a simplified DCF. For illustration only — not investment advice, and not any specific asset.